| View Property | Location | Type | Cash on Cash | Price | Rent | Total Payment | NOI | Cap Rate | Cash Flow | GRM | DSCR | P&I | Tax | HOA Fees | Insurance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2679 Rio Vista Way, Palo Verde, CA 92266 | Palo Verde, CA | Single Family | -10.0% | $449,000 | $2,159 | $2,908 | $2,024 | 5.4% | -$749 | 17.3 | 0.9 | $2,320 | $453 | $0 | $135 |