| View Property | Location | Type | Cash on Cash | Price | Rent | Total Payment | NOI | Cap Rate | Cash Flow | GRM | DSCR | P&I | Tax | HOA Fees | Insurance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22900 County Road 181, Limon, CO 80828 | Limon, CO | Single Family | -2.0% | $379,900 | $2,075 | $2,204 | $1,961 | 6.2% | -$129 | 15.3 | 1.0 | $1,951 | $139 | $0 | $114 |