| Property Detail Name | Property Detail Value |
|---|---|
| Address | 504 Cardinal Cir E, Saint Marys, GA 31558 |
| Property Type | Single Family |
| Price | $499,900 |
| Price Change | -$45,100 |
| Tax Assessed Value | $461,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,047.0 |
| Lot Area | 0.45 |
| Lot Area Unit | ACRES |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.0% |
| Monthly Rent | $2,267 |
| Net Operating Income | $1,983 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$919 |
| Gross Rent Multiplier | 18.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,502 |
| Tax | $400 |
| HOA Fees | $134 |
| Insurance | $150 |
| Total Payment | $3,186 |