| Property Detail Name | Property Detail Value |
|---|---|
| Address | 113 HERON LAKE Way, Ponte Vedra Beach, FL 32082 |
| Property Type | Single Family |
| Price | $1,150,000 |
| Price Change | -$350,000 |
| Tax Assessed Value | $1,126,025 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,537.0 |
| Lot Area | 0.51 |
| Lot Area Unit | ACRES |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.2% |
| Monthly Rent | $7,701 |
| Net Operating Income | $6,958 |
| Cap Rate | 7.3% |
| Monthly Cash Flow | $614 |
| Gross Rent Multiplier | 12.4 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $5,683 |
| Tax | $661 |
| HOA Fees | $398 |
| Insurance | $345 |
| Total Payment | $7,087 |