| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1435 Caldwell Ln, Chattanooga, TN 37408 |
| Property Type | Townhouse |
| Price | $582,400 |
| Price Change | -$12,500 |
| Tax Assessed Value | $45,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,144.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $2,814 |
| Net Operating Income | $2,489 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$691 |
| Gross Rent Multiplier | 17.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,884 |
| Tax | $296 |
| HOA Fees | $150 |
| Insurance | $175 |
| Total Payment | $3,505 |