| Property Detail Name | Property Detail Value |
|---|---|
| Address | 127 Huntley Meadows Dr, Rossville, GA 30741 |
| Property Type | Single Family |
| Price | $410,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $331,635 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,476.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.5% |
| Monthly Rent | $2,536 |
| Net Operating Income | $2,392 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | $171 |
| Gross Rent Multiplier | 13.5 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,026 |
| Tax | $195 |
| HOA Fees | $21 |
| Insurance | $123 |
| Total Payment | $2,365 |