| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11725 Stratham Dr, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $975,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $728,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,384.0 |
| Lot Area | 5662.8 |
| Lot Area Unit | SQFT |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.8% |
| Monthly Rent | $4,888 |
| Net Operating Income | $4,453 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$1,112 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,899 |
| Tax | $666 |
| HOA Fees | $142 |
| Insurance | $293 |
| Total Payment | $6,000 |