| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2819 Kell Rd, Signal Mountain, TN 37377 |
| Property Type | Single Family |
| Price | $1,470,000 |
| Price Change | -$60,000 |
| Tax Assessed Value | $755,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 6,268.0 |
| Lot Area | 5.0 |
| Lot Area Unit | ACRES |
| Year Built | 1972 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.3% |
| Monthly Rent | $5,814 |
| Net Operating Income | $5,388 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$2,520 |
| Gross Rent Multiplier | 21.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,186 |
| Tax | $722 |
| HOA Fees | $0 |
| Insurance | $426 |
| Total Payment | $8,334 |