| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12345 Peyton Farm Way, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $1,179,900 |
| Price Change | $0 |
| Tax Assessed Value | $560,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,510.0 |
| Lot Area | 0.33999999999999997 |
| Lot Area Unit | ACRES |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.5% |
| Monthly Rent | $5,483 |
| Net Operating Income | $5,071 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$1,664 |
| Gross Rent Multiplier | 17.9 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $5,929 |
| Tax | $806 |
| HOA Fees | $58 |
| Insurance | $354 |
| Total Payment | $7,147 |