| Property Detail Name | Property Detail Value |
|---|---|
| Address | 13365 Hopewell Rd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $3,800,000 |
| Price Change | $0 |
| Tax Assessed Value | $3,467,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 8.0 |
| Living Area | 9,082.0 |
| Lot Area | 2.47 |
| Lot Area Unit | ACRES |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.8% |
| Monthly Rent | $5,886 |
| Net Operating Income | $4,746 |
| Cap Rate | 1.5% |
| Monthly Cash Flow | -$16,946 |
| Gross Rent Multiplier | 53.8 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $19,095 |
| Tax | $2,597 |
| HOA Fees | $0 |
| Insurance | $1,140 |
| Total Payment | $22,832 |