| Property Detail Name | Property Detail Value |
|---|---|
| Address | Carolina Plan, Our Home Your Lot |
| Property Type | Single Family |
| Price | $515,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,514.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.5% |
| Monthly Rent | $2,823 |
| Net Operating Income | $2,668 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$133 |
| Gross Rent Multiplier | 15.2 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,539 |
| Tax | $262 |
| HOA Fees | $0 |
| Insurance | $155 |
| Total Payment | $2,956 |