| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2865 Gatewater Ct, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $439,900 |
| Price Change | $0 |
| Tax Assessed Value | $402,850 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,876.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.9% |
| Monthly Rent | $2,308 |
| Net Operating Income | $2,081 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$289 |
| Gross Rent Multiplier | 15.9 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,128 |
| Tax | $242 |
| HOA Fees | $95 |
| Insurance | $132 |
| Total Payment | $2,597 |