| Property Detail Name | Property Detail Value |
|---|---|
| Address | 139 Millstone Manor Ct, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $899,000 |
| Price Change | $0 |
| Tax Assessed Value | $555,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,681.0 |
| Lot Area | 0.73 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.7% |
| Monthly Rent | $3,530 |
| Net Operating Income | $3,260 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,596 |
| Gross Rent Multiplier | 21.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,354 |
| Tax | $502 |
| HOA Fees | $0 |
| Insurance | $270 |
| Total Payment | $5,126 |