| Property Detail Name | Property Detail Value |
|---|---|
| Address | 161 Cedar St, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $735,000 |
| Price Change | $0 |
| Tax Assessed Value | $743,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,000.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.3% |
| Monthly Rent | $4,349 |
| Net Operating Income | $4,128 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | -$37 |
| Gross Rent Multiplier | 14.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,663 |
| Tax | $502 |
| HOA Fees | $0 |
| Insurance | $221 |
| Total Payment | $4,386 |