| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1710 Aurelia Dr, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $649,900 |
| Price Change | -$15,100 |
| Tax Assessed Value | $518,850 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,899.0 |
| Lot Area | 0.3 |
| Lot Area Unit | ACRES |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.1% |
| Monthly Rent | $2,907 |
| Net Operating Income | $2,596 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$989 |
| Gross Rent Multiplier | 18.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,228 |
| Tax | $357 |
| HOA Fees | $116 |
| Insurance | $195 |
| Total Payment | $3,896 |