| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3690 Dalwood Dr, Suwanee, GA 30024 |
| Property Type | Single Family |
| Price | $799,900 |
| Price Change | -$20,000 |
| Tax Assessed Value | $645,920 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,156.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.9% |
| Monthly Rent | $3,408 |
| Net Operating Income | $3,091 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,322 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,973 |
| Tax | $440 |
| HOA Fees | $77 |
| Insurance | $240 |
| Total Payment | $4,730 |