| Property Detail Name | Property Detail Value |
|---|---|
| Address | 116 Lake Crest Dr, Kingsland, GA 31548 |
| Property Type | Single Family |
| Price | $279,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $298,052 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,904.0 |
| Lot Area | 0.48 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 10.6% |
| Monthly Rent | $2,204 |
| Net Operating Income | $2,120 |
| Cap Rate | 9.1% |
| Monthly Cash Flow | $495 |
| Gross Rent Multiplier | 10.6 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $1,401 |
| Tax | $224 |
| HOA Fees | $0 |
| Insurance | $84 |
| Total Payment | $1,709 |