| Property Detail Name | Property Detail Value |
|---|---|
| Address | 396 Academy St, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $1,895,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,033,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,010.0 |
| Lot Area | 0.72 |
| Lot Area Unit | ACRES |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.5% |
| Monthly Rent | $5,222 |
| Net Operating Income | $4,653 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$6,164 |
| Gross Rent Multiplier | 30.2 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $9,522 |
| Tax | $1,295 |
| HOA Fees | $0 |
| Insurance | $569 |
| Total Payment | $11,386 |