| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2626 Airstrip, Borrego Springs, CA 92004 |
| Property Type | Single Family |
| Price | $575,000 |
| Price Change | $0 |
| Tax Assessed Value | $260,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 5.0 |
| Living Area | 2,400.0 |
| Lot Area | 1.02 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 8.4% |
| Monthly Rent | $4,581 |
| Net Operating Income | $4,283 |
| Cap Rate | 8.9% |
| Monthly Cash Flow | $805 |
| Gross Rent Multiplier | 10.5 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $2,917 |
| Tax | $561 |
| HOA Fees | $125 |
| Insurance | $173 |
| Total Payment | $3,776 |