| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2789 Stinson Rd, Borrego Springs, CA 92004 |
| Property Type | Single Family |
| Price | $5,999,000 |
| Price Change | -$1,691,000 |
| Tax Assessed Value | $1,329,695 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 7.0 |
| Living Area | 4,768.0 |
| Lot Area | 1557.83 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -32.4% |
| Monthly Rent | $6,224 |
| Net Operating Income | $4,424 |
| Cap Rate | 0.9% |
| Monthly Cash Flow | -$32,393 |
| Gross Rent Multiplier | 80.3 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $30,968 |
| Tax | $5,849 |
| HOA Fees | $0 |
| Insurance | $1,800 |
| Total Payment | $38,617 |