| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3135 E Club Cir, Borrego Springs, CA 92004 |
| Property Type | Single Family |
| Price | $455,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,671.0 |
| Lot Area | 0.8 |
| Lot Area Unit | ACRES |
| Year Built | 1991 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.5% |
| Monthly Rent | $3,437 |
| Net Operating Income | $3,300 |
| Cap Rate | 8.7% |
| Monthly Cash Flow | $567 |
| Gross Rent Multiplier | 11.0 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $2,289 |
| Tax | $444 |
| HOA Fees | $0 |
| Insurance | $137 |
| Total Payment | $2,870 |