| Property Detail Name | Property Detail Value |
|---|---|
| Address | 806 Regency Cir, Albion, NE 68620 |
| Property Type | Single Family |
| Price | $649,000 |
| Price Change | $0 |
| Tax Assessed Value | $497,225 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 1,894.0 |
| Lot Area | 0.5710055096418732 |
| Lot Area Unit | ACRES |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.8% |
| Monthly Rent | $2,262 |
| Net Operating Income | $2,067 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$1,711 |
| Gross Rent Multiplier | 23.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $3,237 |
| Tax | $541 |
| HOA Fees | $0 |
| Insurance | $195 |
| Total Payment | $3,973 |