| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1516 Emerson St APT 104, Honolulu, HI 96813 |
| Property Type | Condo |
| Price | $214,900 |
| Price Change | $0 |
| Tax Assessed Value | $337,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1.0 |
| Bathrooms | 1.0 |
| Living Area | 540.0 |
| Lot Area | 5924.0 |
| Lot Area Unit | SQFT |
| Year Built | 1967 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.7% |
| Monthly Rent | $1,828 |
| Net Operating Income | $1,424 |
| Cap Rate | 8.0% |
| Monthly Cash Flow | $275 |
| Gross Rent Multiplier | 9.8 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,101 |
| Tax | $48 |
| HOA Fees | $340 |
| Insurance | $64 |
| Total Payment | $1,553 |