| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1650 Ala Moana Blvd APT 2407, Honolulu, HI 96815 |
| Property Type | Condo |
| Price | $980,000 |
| Price Change | $0 |
| Tax Assessed Value | $946,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,200.0 |
| Lot Area | 3.173 |
| Lot Area Unit | ACRES |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.8% |
| Monthly Rent | $4,117 |
| Net Operating Income | $1,901 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$3,229 |
| Gross Rent Multiplier | 19.8 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $4,909 |
| Tax | $221 |
| HOA Fees | $1,922 |
| Insurance | $294 |
| Total Payment | $7,346 |