Real Estate

47 Kailuana Pl, Kailua, HI 96734

Property Details for 47 Kailuana Pl, Kailua, HI 96734

Property Detail Name Property Detail Value
Address 47 Kailuana Pl, Kailua, HI 96734
Property Type Single Family
Price $15,800,000
Price Change $0
Tax Assessed Value $5,683,600
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 6.0
Bathrooms 8.0
Living Area 5,804.0
Lot Area 0.776216712580349
Lot Area Unit ACRES
Year Built 2004

Financial Summary for 47 Kailuana Pl, Kailua, HI 96734

Financial Metric Name Financial Metric Value
Cash on Cash Return -31.6%
Monthly Rent $6,210
Net Operating Income $1,470
Cap Rate 0.1%
Monthly Cash Flow -$83,146
Gross Rent Multiplier 212.0
Debt Service Coverage Ratio 0.0
Principal and Interest $81,061
Tax $3,555
HOA Fees $0
Insurance $4,740
Total Payment $89,356