| Property Detail Name | Property Detail Value |
|---|---|
| Address | 988 Halekauwila St #1613, Honolulu, HI 96814 |
| Property Type | Condo |
| Price | $675,000 |
| Price Change | $0 |
| Tax Assessed Value | $650,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 740.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.2% |
| Monthly Rent | $3,559 |
| Net Operating Income | $2,391 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,142 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,381 |
| Tax | $152 |
| HOA Fees | $965 |
| Insurance | $203 |
| Total Payment | $4,701 |