| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4770 Shiloh Springs Rd, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $649,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $540,290 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 2,878.0 |
| Lot Area | 8276.4 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.8% |
| Monthly Rent | $3,016 |
| Net Operating Income | $2,738 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$847 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,228 |
| Tax | $357 |
| HOA Fees | $83 |
| Insurance | $195 |
| Total Payment | $3,863 |