| Property Detail Name | Property Detail Value |
|---|---|
| Address | 153 Kaumana Dr, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $420,000 |
| Price Change | -$30,000 |
| Tax Assessed Value | $258,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 1.0 |
| Living Area | 972.0 |
| Lot Area | 0.30633608815427 |
| Lot Area Unit | ACRES |
| Year Built | 1960 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.8% |
| Monthly Rent | $1,925 |
| Net Operating Income | $1,799 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$336 |
| Gross Rent Multiplier | 18.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,040 |
| Tax | $95 |
| HOA Fees | $0 |
| Insurance | $126 |
| Total Payment | $2,261 |