| Property Detail Name | Property Detail Value |
|---|---|
| Address | 136 Chelseann St, Las Vegas, NV 89110 |
| Property Type | Single Family |
| Price | $350,000 |
| Price Change | $0 |
| Tax Assessed Value | $170,903 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,162.0 |
| Lot Area | 4356.0 |
| Lot Area Unit | SQFT |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.5% |
| Monthly Rent | $1,760 |
| Net Operating Income | $1,655 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$263 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,790 |
| Tax | $128 |
| HOA Fees | $0 |
| Insurance | $105 |
| Total Payment | $2,023 |