| Property Detail Name | Property Detail Value |
|---|---|
| Address | 252 Autumn Eve St, Henderson, NV 89074 |
| Property Type | Single Family |
| Price | $460,000 |
| Price Change | $0 |
| Tax Assessed Value | $259,060 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,266.0 |
| Lot Area | 6969.6 |
| Lot Area Unit | SQFT |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.3% |
| Monthly Rent | $2,043 |
| Net Operating Income | $1,883 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$639 |
| Gross Rent Multiplier | 18.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,353 |
| Tax | $169 |
| HOA Fees | $22 |
| Insurance | $138 |
| Total Payment | $2,682 |