| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7788 Greenleaf Lane, Denver, CO 80221 |
| Property Type | Single Family |
| Price | $400,000 |
| Price Change | -$30,000 |
| Tax Assessed Value | $472,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,632.0 |
| Lot Area | 7810.0 |
| Lot Area Unit | SQFT |
| Year Built | 1955 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.6% |
| Monthly Rent | $2,334 |
| Net Operating Income | $2,214 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$42 |
| Gross Rent Multiplier | 14.3 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,059 |
| Tax | $197 |
| HOA Fees | $0 |
| Insurance | $120 |
| Total Payment | $2,376 |