| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4100 Albion Street Unit 424, Denver, CO 80216 |
| Property Type | Condo |
| Price | $312,000 |
| Price Change | $193,000 |
| Tax Assessed Value | $338,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,001.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.3% |
| Monthly Rent | $1,954 |
| Net Operating Income | $1,389 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$326 |
| Gross Rent Multiplier | 13.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,606 |
| Tax | $109 |
| HOA Fees | $471 |
| Insurance | $94 |
| Total Payment | $2,280 |