| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4527 Elm Court, Denver, CO 80211 |
| Property Type | Single Family |
| Price | $900,000 |
| Price Change | $0 |
| Tax Assessed Value | $972,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,863.0 |
| Lot Area | 6250.0 |
| Lot Area Unit | SQFT |
| Year Built | 1902 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.9% |
| Monthly Rent | $3,825 |
| Net Operating Income | $3,555 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,330 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,570 |
| Tax | $315 |
| HOA Fees | $0 |
| Insurance | $270 |
| Total Payment | $5,155 |