| Property Detail Name | Property Detail Value |
|---|---|
| Address | 31601 Poudre Canyon Rd, Bellvue, CO 80512 |
| Property Type | Single Family |
| Price | $675,000 |
| Price Change | -$19,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,528.0 |
| Lot Area | 0.8399678604224059 |
| Lot Area Unit | ACRES |
| Year Built | 1925 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.8% |
| Monthly Rent | $2,916 |
| Net Operating Income | $2,713 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$994 |
| Gross Rent Multiplier | 19.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,431 |
| Tax | $276 |
| HOA Fees | $0 |
| Insurance | $203 |
| Total Payment | $3,910 |