| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5433 N Rim Rd, Livermore, CO 80536 |
| Property Type | Single Family |
| Price | $1,690,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,491,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 5,080.0 |
| Lot Area | 35.0 |
| Lot Area Unit | ACRES |
| Year Built | 2009 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.5% |
| Monthly Rent | $3,971 |
| Net Operating Income | $3,414 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$6,054 |
| Gross Rent Multiplier | 35.5 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $8,778 |
| Tax | $690 |
| HOA Fees | $50 |
| Insurance | $507 |
| Total Payment | $10,025 |