| Property Detail Name | Property Detail Value |
|---|---|
| Address | 116079 N 3815th Rd, Weleetka, OK 74880 |
| Property Type | Single Family |
| Price | $495,999 |
| Price Change | -$54,000 |
| Tax Assessed Value | $60,518 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,368.0 |
| Lot Area | 160.0 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.2% |
| Monthly Rent | $1,235 |
| Net Operating Income | $1,086 |
| Cap Rate | 2.6% |
| Monthly Cash Flow | -$1,667 |
| Gross Rent Multiplier | 33.5 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $2,534 |
| Tax | $219 |
| HOA Fees | $0 |
| Insurance | $149 |
| Total Payment | $2,902 |