| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1899 Jamaica Way, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $750,000 |
| Price Change | $0 |
| Tax Assessed Value | $314,247 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,445.0 |
| Lot Area | 1.3136 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.8% |
| Monthly Rent | $3,583 |
| Net Operating Income | $3,188 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$1,351 |
| Gross Rent Multiplier | 17.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,808 |
| Tax | $731 |
| HOA Fees | $170 |
| Insurance | $225 |
| Total Payment | $4,934 |