| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2618 Colibri Ln, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $1,450,000 |
| Price Change | $0 |
| Tax Assessed Value | $948,894 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,849.0 |
| Lot Area | 7553.0 |
| Lot Area Unit | SQFT |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.2% |
| Monthly Rent | $4,709 |
| Net Operating Income | $4,182 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$4,640 |
| Gross Rent Multiplier | 25.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,408 |
| Tax | $1,414 |
| HOA Fees | $92 |
| Insurance | $435 |
| Total Payment | $9,349 |