| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3449 Las Vegas Dr, Oceanside, CA 92054 |
| Property Type | Single Family |
| Price | $899,999 |
| Price Change | -$49,001 |
| Tax Assessed Value | $59,284 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,095.0 |
| Lot Area | 6000.0 |
| Lot Area Unit | SQFT |
| Year Built | 1963 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.1% |
| Monthly Rent | $3,899 |
| Net Operating Income | $3,629 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,818 |
| Gross Rent Multiplier | 19.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,570 |
| Tax | $877 |
| HOA Fees | $0 |
| Insurance | $270 |
| Total Payment | $5,717 |