| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4465 Adams St, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $5,795,000 |
| Price Change | $0 |
| Tax Assessed Value | $3,545,584 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 7.0 |
| Living Area | 5,775.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.4% |
| Monthly Rent | $18,235 |
| Net Operating Income | $16,496 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$18,762 |
| Gross Rent Multiplier | 26.5 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $29,608 |
| Tax | $5,650 |
| HOA Fees | $0 |
| Insurance | $1,739 |
| Total Payment | $36,997 |