| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1472 Chariot Ct, Bonsall, CA 92003 |
| Property Type | Single Family |
| Price | $1,900,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $1,072,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,664.0 |
| Lot Area | 2.24 |
| Lot Area Unit | ACRES |
| Year Built | 1991 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.0% |
| Monthly Rent | $8,024 |
| Net Operating Income | $7,454 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$4,107 |
| Gross Rent Multiplier | 19.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $9,708 |
| Tax | $1,853 |
| HOA Fees | $0 |
| Insurance | $570 |
| Total Payment | $12,131 |