| Property Detail Name | Property Detail Value |
|---|---|
| Address | 31699 Via Puerta Del Sol, Bonsall, CA 92003 |
| Property Type | Single Family |
| Price | $3,750,000 |
| Price Change | $0 |
| Tax Assessed Value | $755,494 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 3,887.0 |
| Lot Area | 6.66 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -30.8% |
| Monthly Rent | $4,672 |
| Net Operating Income | $3,547 |
| Cap Rate | 1.1% |
| Monthly Cash Flow | -$19,269 |
| Gross Rent Multiplier | 66.9 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $19,160 |
| Tax | $3,656 |
| HOA Fees | $0 |
| Insurance | $1,125 |
| Total Payment | $23,941 |