| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7149 Sitio Corazon, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $2,275,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,008,024 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,563.0 |
| Lot Area | 9589.0 |
| Lot Area Unit | SQFT |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.3% |
| Monthly Rent | $7,858 |
| Net Operating Income | $6,888 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$6,954 |
| Gross Rent Multiplier | 24.1 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $11,624 |
| Tax | $2,218 |
| HOA Fees | $287 |
| Insurance | $683 |
| Total Payment | $14,812 |