| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1573 Lower Lake Ct, Cardiff, CA 92007 |
| Property Type | Single Family |
| Price | $1,100,000 |
| Price Change | $0 |
| Tax Assessed Value | $213,385 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 955.0 |
| Lot Area | 5300.0 |
| Lot Area Unit | SQFT |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.4% |
| Monthly Rent | $3,831 |
| Net Operating Income | $3,436 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$3,193 |
| Gross Rent Multiplier | 23.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,556 |
| Tax | $1,073 |
| HOA Fees | $65 |
| Insurance | $330 |
| Total Payment | $7,024 |