| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1185 Belmont Ter, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $1,150,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,306.0 |
| Lot Area | 0.5900000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 1964 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.2% |
| Monthly Rent | $4,552 |
| Net Operating Income | $4,207 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$2,723 |
| Gross Rent Multiplier | 21.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,809 |
| Tax | $1,121 |
| HOA Fees | $0 |
| Insurance | $345 |
| Total Payment | $7,275 |