| Property Detail Name | Property Detail Value |
|---|---|
| Address | 433 Los Arbolitos Blvd, Oceanside, CA 92058 |
| Property Type | Condo |
| Price | $499,000 |
| Price Change | $0 |
| Tax Assessed Value | $498,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 1,017.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.0% |
| Monthly Rent | $2,565 |
| Net Operating Income | $1,890 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,162 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,565 |
| Tax | $487 |
| HOA Fees | $525 |
| Insurance | $150 |
| Total Payment | $3,727 |