| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6412 Lago Grande Dr, Bonsall, CA 92003 |
| Property Type | Single Family |
| Price | $1,300,000 |
| Price Change | $0 |
| Tax Assessed Value | $980,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 3,599.0 |
| Lot Area | 3.17 |
| Lot Area Unit | ACRES |
| Year Built | 1983 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.5% |
| Monthly Rent | $6,023 |
| Net Operating Income | $5,633 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$2,276 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,642 |
| Tax | $1,267 |
| HOA Fees | $0 |
| Insurance | $390 |
| Total Payment | $8,299 |