| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1045 Lighthouse Rd, Carlsbad, CA 92011 |
| Property Type | Single Family |
| Price | $1,795,000 |
| Price Change | $0 |
| Tax Assessed Value | $419,122 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,380.0 |
| Lot Area | 6175.0 |
| Lot Area Unit | SQFT |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.0% |
| Monthly Rent | $6,441 |
| Net Operating Income | $5,822 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$5,099 |
| Gross Rent Multiplier | 23.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $9,171 |
| Tax | $1,750 |
| HOA Fees | $80 |
| Insurance | $539 |
| Total Payment | $11,540 |