| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1633 Via La Plz, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $2,350,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,530,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,285.0 |
| Lot Area | 0.4800045913682277 |
| Lot Area Unit | ACRES |
| Year Built | 1979 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.4% |
| Monthly Rent | $6,244 |
| Net Operating Income | $5,539 |
| Cap Rate | 2.8% |
| Monthly Cash Flow | -$8,759 |
| Gross Rent Multiplier | 31.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $12,007 |
| Tax | $2,291 |
| HOA Fees | $0 |
| Insurance | $705 |
| Total Payment | $15,003 |