| Property Detail Name | Property Detail Value |
|---|---|
| Address | 17335 El Vuelo, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $6,850,000 |
| Price Change | $0 |
| Tax Assessed Value | $3,377,433 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 5,271.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.4% |
| Monthly Rent | $15,892 |
| Net Operating Income | $13,837 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$27,841 |
| Gross Rent Multiplier | 35.9 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $34,999 |
| Tax | $6,679 |
| HOA Fees | $0 |
| Insurance | $2,055 |
| Total Payment | $43,733 |